Operating Data

Ballard Power Systems Inc (BLDP)

$ 14.7
0.32 (+2.23%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 61.2568.7256.4685.27121.2996.59106.33103.88115.01127.34140.99156.10172.83
Revenue (%)
EBITDA -13.98-16.44-20.27-11.590.74-15.52-18.27-33.60-23.18-25.67-28.42-31.46-34.83
EBITDA (%)
EBIT -19.71-22.05-24.65-16.14-4.32-20.54-25.79-41.16-30.99-34.31-37.99-42.06-46.57
EBIT (%)
Depreciation 5.735.614.374.545.065.027.517.567.818.649.5710.6011.73
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)