Loading...

Operating Data

Huntington Ingalls Industries Inc.

Huntington Ingalls Industries Inc. (HII)

Industrials

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 6,820.006,957.087,020.397,068.137,441.338,176.538,483.158,801.279,131.329,473.749,829.01
Revenue (%)
EBITDA 746.79859.90956.881,048.911,076.021,157.801,136.741,179.371,223.601,269.481,317.09
EBITDA (%)
EBIT 511.50654.66768.73858.07864.68950.93894.12927.65962.44998.531,035.98
EBIT (%)
Depreciation 235.29205.23188.15190.84211.33206.87242.62251.72261.16270.95281.11
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)