Operating Data

Huntington Ingalls Industries Inc

Huntington Ingalls Industries Inc (HII)

$141.22
1.73 (+1.24%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 6,820.006,957.007,020.007,068.007,441.008,176.008,899.009,308.309,736.4210,184.2310,652.6411,142.59
Revenue (%)
EBITDA 738.00850.00949.001,044.001,071.001,232.00980.001,220.751,276.901,335.631,397.061,461.31
EBITDA (%)
EBIT 512.00656.00769.00858.00866.001,029.00753.00966.941,011.421,057.931,106.591,157.49
EBIT (%)
Depreciation 226.00194.00180.00186.00205.00203.00227.00253.81265.48277.69290.46303.82
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)