Operating Data

Live Ventures Inc

Live Ventures Inc (LIVE)

$19.59
-1.41 (-6.71%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 2.357.2733.3778.95152.06199.63193.29191.72417.60909.591,981.254,315.489,399.81
Revenue (%)
EBITDA -2.47-4.07-1.750.8723.129.5512.1526.28-65.40-142.45-310.28-675.83-1,472.08
EBITDA (%)
EBIT -2.74-4.56-2.79-2.2618.103.516.4820.42-84.92-184.98-402.91-877.60-1,911.56
EBIT (%)
Depreciation 0.260.491.053.135.036.055.675.8619.5242.5392.63201.77439.48
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)