Loading...

Operating Data

Lockheed Martin Corporation

Lockheed Martin Corporation (LMT)

Industrials

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 45,358.0045,598.4046,131.9047,248.2951,047.0553,762.7655,644.4557,592.0159,607.7361,694.0063,853.29
Revenue (%)
EBITDA 5,492.856,584.416,463.086,765.967,115.968,494.527,845.878,120.478,404.698,698.859,003.31
EBITDA (%)
EBIT 4,504.055,590.365,438.955,551.675,921.467,333.246,577.176,807.387,045.637,292.237,547.46
EBIT (%)
Depreciation 988.80994.051,024.131,214.281,194.501,161.281,268.691,313.101,359.061,406.621,455.86
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)