Loading...

Operating Data

Lockheed Martin Corporation

Lockheed Martin Corporation (LMT)

Industrials

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 45,358.0039,946.7940,538.0047,291.6349,963.6153,765.8455,857.3358,030.1860,287.5662,632.7465,069.16
Revenue (%)
EBITDA 5,524.606,371.516,246.918,143.627,164.787,667.018,317.168,640.698,976.829,326.029,688.80
EBITDA (%)
EBIT 4,535.805,376.845,221.296,928.225,970.656,505.676,982.177,253.777,535.947,829.098,133.64
EBIT (%)
Depreciation 988.80994.681,025.611,215.401,194.131,161.341,334.991,386.921,440.871,496.921,555.15
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)