Operating Data

Maxar Technologies Inc (MAXR)

$ 31
1.55 (+5.26%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 1,708.341,8081,525.821,535.441,631.202,1411,6661,7231,746.591,770.501,794.731,819.301,844.21
Revenue (%)
EBITDA 256.85261.48251.42247.68318.80354366398312.75317.03321.37325.77330.23
EBITDA (%)
EBIT 184.62190.58179.76171.33151.70-95-1050112.33113.87115.43117.01118.61
EBIT (%)
Depreciation 72.2370.9071.6776.34167.10449376348200.42203.17205.95208.77211.62
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)