Loading...

Operating Data

MercadoLibre Inc.

MercadoLibre Inc. (MELI)

Consumer Cyclical

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 472.60556.53651.81844.411,216.551,439.661,804.902,262.812,836.883,556.604,458.91
Revenue (%)
EBITDA 177.32150.32194.11239.98121.4136.57406.83510.04639.43801.661,005.04
EBITDA (%)
EBIT 165.46133.34170.90210.9380.54-9.21349.43438.08549.22688.56863.24
EBIT (%)
Depreciation 11.8616.9723.2029.0540.8845.7857.4071.9690.21113.10141.79
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)