Loading...

Major Indexes

Operating Data

National HealthCare Corporation

National HealthCare Corporation (NHC)

$74.52
3.64 (+5.14%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 735.84829.29864.86880.78919.88980.411,038.941,100.971,166.701,236.351,310.16
Revenue (%)
EBITDA 100.66102.42104.2299.5396.7797.94121.04128.26135.92144.03152.63
EBITDA (%)
EBIT 72.1168.0067.1160.5154.0956.0876.5781.1485.9991.1296.56
EBIT (%)
Depreciation 28.5534.4237.1039.0242.6841.8644.4747.1249.9352.9256.07
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)