Loading...

Major Indexes

Operating Data

NetEase Inc.

NetEase Inc. (NTES)

$372.25
-29.51 (-7.35%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 1,516.021,890.933,512.975,497.108,176.939,718.2914,278.1120,977.3930,819.9945,280.7366,526.44
Revenue (%)
EBITDA 846.24903.111,261.862,020.732,066.311,549.095,174.397,602.2111,169.1616,409.7324,109.18
EBITDA (%)
EBIT 820.17874.931,233.761,973.461,945.291,247.834,948.797,270.7610,682.2115,694.3023,058.06
EBIT (%)
Depreciation 26.0828.1728.1047.28121.02301.27225.59331.44486.96715.441,051.12
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)