Operating Data
NVIDIA Corporation (NVDA)
$462.56
4.84 (+1.06%)
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Projected | 2022 Projected | 2023 Projected |
| Revenue | 4,280.00 | 4,130.20 | 4,681.58 | 5,010.23 | 6,910.11 | 9,714.23 | 11,716.33 | 10,918.45 | 12,621.73 | 14,590.72 | 16,866.87 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | |||||||||||
| EBITDA | 891.95 | 759.96 | 928.83 | 987.02 | 2,149.73 | 3,456.32 | 4,215.54 | 3,403.28 | 3,354.86 | 3,878.21 | 4,483.21 |
| EBITDA (%) | |||||||||||
| EBIT | 665.54 | 520.82 | 708.79 | 790.11 | 1,962.47 | 3,257.18 | 3,953.09 | 3,022.23 | 2,879.02 | 3,328.14 | 3,847.33 |
| EBIT (%) | |||||||||||
| Depreciation | 226.41 | 239.14 | 220.03 | 196.90 | 187.26 | 199.14 | 262.45 | 381.05 | 475.84 | 550.07 | 635.88 |
| Depreciation (%) |
EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)