Operating Data

Precipio Inc.

Precipio Inc. (PRPO)

$3.38
0.22 (+6.96%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 27.5427.081.651.561.722.864.054.164.284.404.53
Revenue (%)
EBITDA -13.01-15.07-8.71-7.56-12.87-12.67-12.19-15.50-15.94-16.39-16.86
EBITDA (%)
EBIT -15.76-17.32-9.20-7.82-15.51-13.91-13.31-17.22-17.71-18.21-18.73
EBIT (%)
Depreciation 2.752.250.490.262.641.241.121.721.771.821.87
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)