Operating Data

RealNetworks Inc (RNWK)

$3.6701
-0.5999 (-14.05%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 206.20156.21125.30120.4778.7269.51172.11187.42204.09222.25242.02263.54
Revenue (%)
EBITDA -38.87-70.74-48.06-35.61-17.14-16.39-11.22-49.25-53.63-58.40-63.59-69.25
EBITDA (%)
EBIT -57.62-82.70-58.47-42.67-20.08-18.52-17.06-60.25-65.61-71.45-77.80-84.72
EBIT (%)
Depreciation 18.7511.9610.417.062.942.135.8311.0111.9813.0514.2115.48
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)