Operating Data

Scully Royalty Ltd

Scully Royalty Ltd (SRL)

$7.49
-0.06 (-0.79%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 866.661,638.891,579.701,131.66274.03139.75113.2796.9282.9370.9660.7251.95
Revenue (%)
EBITDA 73.0295.29-28.083.39-31.17-10.49-10.98-2.19-1.87-1.60-1.37-1.17
EBITDA (%)
EBIT 73.0295.29-28.083.39-31.17-10.75-11.48-2.49-2.13-1.82-1.56-1.34
EBIT (%)
Depreciation -----0.250.500.300.260.220.190.16
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)