Loading...

Terminal Value

Civista Bancshares Inc. Depositary Shares Each Representing a 1/40th Interest in a 6.50% Noncumulative Redeemable Convertible Perpetual Preferred Share Series B

Civista Bancshares Inc. Depositary Shares Each Representing a 1/40th Interest in a 6.50% Noncumulative Redeemable Convertible Perpetual Preferred Share Series B (CIVBP)

Financial Services

Growth in perpetuity method:
Long-term growth rate
WACC (%) -
Free cash flow (t + 1) -
Terminal Value -
Present Value of Terminal Value -



Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Civista Bancshares Inc. Depositary Shares Each Representing a 1/40th Interest in a 6.50% Noncumulative Redeemable Convertible Perpetual Preferred Share Series B’s cash flows after that period (if we don’t include this, we would have to assume that Civista Bancshares Inc. Depositary Shares Each Representing a 1/40th Interest in a 6.50% Noncumulative Redeemable Convertible Perpetual Preferred Share Series B stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.