AAPL 153.04 +0.34 (+0.22%)MSFT 105 +0.23 (+0.22%)FB 130.65 -2.52 (-1.89%)ZNGA 3.95 +0.07 (+1.68%)NVDA 133.37 -0.29 (-0.22%)WBA 68.22 +0.16 (+0.24%)GOOG 1029.8 -7.78 (-0.75%)PIH 4.14 +0.25 (+6.43%)
AAPL 153.04 +0.34 (+0.22%)MSFT 105 +0.23 (+0.22%)FB 130.65 -2.52 (-1.89%)ZNGA 3.95 +0.07 (+1.68%)NVDA 133.37 -0.29 (-0.22%)WBA 68.22 +0.16 (+0.24%)GOOG 1029.8 -7.78 (-0.75%)PIH 4.14 +0.25 (+6.43%)

Discounted Cash Flow (DCF) Analysis Levered

Bank of America Corporation Quote

Bank of America (BAC)

24.56 0.16 Financial Services
All | Free Cash Flow | Weighted Average Cost Of Capital | Build Up Free Cash | Terminal Value | Intrinsic Value | Results |

Free Cash Flow BAC Quote Bank of Ame

Weighted Average Cost Of Capital BAC Quote Bank of Ame

Share Price $ 24.56
Diluted Shares Outstanding 11214
Cost of Debt
Tax Rate -Infinity
After-tax Cost of Debt Infinity
Risk Free Rate
Market Risk Premium
Cost of Equity 13.42
Total Debt 227,402.00
Total Equity 264,707.68
Total Capital 492,109.68
Debt Weighting 46.21
Equity Weighting 53.79
Wacc

Build Up Free Cash Flow BAC Quote Bank of Ame

Terminal Value BAC Quote Bank of Ame

Growth in perpetuity method:
Long term growth rate
WACC (%) 9.5
Free cash flow (t+1) 0.00
Terminal Value 0.00
Present Value of Terminal Value 0.00

Intrinsic Value BAC Quote Bank of Ame

Enterprise Value -
Net Debt 227,402
Equity Value -
Shares Outstanding 10,778
Equity Value Per Share -

Results Levered DCF BAC Quote Bank of Ame