Intrinsic Value

Lockheed Martin Corporation

Lockheed Martin Corporation (LMT)


Enterprise Value 115,499.78
Net Debt 11,829.77
Equity Value 103,670.01
Shares Outstanding 284.43
Equity Value Per Share 364.49

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt