Free Cash Flow Build Up

Big Rock Partners Acquisition Corp.... (BRPAU)

$35
0 (0.00%)
Year
A/P
2018
Projected
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue -------
EBITDA -------
EBIT -------
Tax Rate 19.79%17.09%18.44%18.44%18.44%18.44%18.44%
EBIAT -------
Depreciation -------
Accounts Receivable -------
Inventories -------
Accounts Payable -------
Capital Expenditure -------
UFCF -------
WACC
PV UFCF -------
SUM PV UFCF -