Financial Statements

Aon plc Class A (UK)

Aon plc Class A (UK) (AON)

Financial Services

Cash Flow Statement

Download AON income statement Download AON income statement
Year 2009201020112012201320142015201620172018
Depreciation & Amortization 242.00305.00582.00655.00635.00594.00338.00319.00891.00769.00
Stock-based compensation 209.00221.00235.00212.00300.00328.00320.00306.00319.00338.00
Operating Cash Flow 500.00783.001,018.001,419.001,753.001,812.002,009.002,326.00734.001,686.00
Capital Expenditure -140.00-180.00-241.00-269.00-229.00-256.00-200.00-156.00-183.00-240.00
Acquisitions and disposals -263.00-2,078.00-97.00-160.00-14.00-431.00189.00-772.003,217.00-68.00
Investment purchases and sales 174.00-281.00152.00606.00-96.00142.00-37.0040.00-228.00339.00
Investing Cash Flow ----------
Insurance (repayment) of debt ----------
Insurance (buybacks) of shares ----------
Dividend payments -165.00-175.00-200.00-204.00-212.00-273.00-323.00-345.00-364.00-382.00
Financing Cash Flow -652.001,823.00-896.00-1,586.00-1,136.00-1,303.00-1,689.00-1,286.00-3,265.00-1,699.00
Effect of forex changes on cash 16.0062.00-10.009.00-92.00-67.00-172.00-39.0069.00-118.00
Net cash flow / Change in cash -365.00129.00-74.0019.00186.00-103.0010.0047.00325.00-100.00
Free Cash Flow 360.00603.00777.001,150.001,524.001,556.001,809.002,170.00551.001,446.00
Net Cash/Marketcap -0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00

Aon plc Class A (UK) income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Aon plc Class A (UK) FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.