AAPL 193.32 +0.46 (+0.24%)MSFT 133.04 +0.1 (+0.08%)FB 181.4 +1.03 (+0.57%)ZNGA 6.2 +0.08 (+1.23%)NVDA 144.91 +0.48 (+0.33%)WBA 52.67 +0.01 (+0.02%)GOOG 1088.38 +1.34 (+0.12%)PIH 5.73 0 (0.00%)
AAPL 193.32 +0.46 (+0.24%)MSFT 133.04 +0.1 (+0.08%)FB 181.4 +1.03 (+0.57%)ZNGA 6.2 +0.08 (+1.23%)NVDA 144.91 +0.48 (+0.33%)WBA 52.67 +0.01 (+0.02%)GOOG 1088.38 +1.34 (+0.12%)PIH 5.73 0 (0.00%)

Discounted Cash Flow (DCF) Analysis Unlevered

Precipio Inc. Quote

Precipio Inc. (PRPO)

4.07 0 Healthcare
All | Operating Data | Balance Sheet Data | Weighted Average Cost Of Capital | Build Up Free Cash | Terminal Value | Intrinsic Value | Results

Operating Data PRPO Quote Precipio In

Balance Sheet Data PRPO Quote Precipio In

Weighted Average Cost Of Capital PRPO Quote Precipio In

Share Price $ 4.07
Diluted Shares Outstanding 0
Cost of Debt
Tax Rate -230.0
After-tax Cost of Debt -
Risk Free Rate
Market Risk Premium
Cost of Equity 14.62
Total Debt 0.00
Total Equity 0.00
Total Capital 0.00
Debt Weighting 0.00
Equity Weighting 0.00
Wacc

Build Up Free Cash PRPO Quote Precipio In

Terminal Value PRPO Quote Precipio In

Growth in perpetuity method:
Long term growth rate
WACC (%) -
Free cash flow (t+1) 0.00
Terminal Value 0.00
Present Value of Terminal Value 0.00

Intrinsic Value PRPO Quote Precipio In

Enterprise Value -
Net Debt -
Equity Value -
Shares Outstanding -
Equity Value Per Share -

Results Unlevered DCF PRPO Quote Precipio In