Loading...

Free Cash Flow

(ANGI)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 245.64315.01361.19498.88736.341,132.201,545.232,108.932,878.273,928.265,361.29
Revenue (%)
Operating Cash Flow 8.924.6317.8847.8941.82223.72116.05158.38216.16295.01402.63
Operating Cash Flow (%)
Capital Expenditure -8.11-36.86-10.19-16.66-26.80-36.57-72.16-98.49-134.42-183.45-250.37
Capital Expenditure (%)
Free Cash Flow 0.81-32.237.6931.2315.02187.1543.8859.8981.74111.56152.26

FCF Unlevered from cash flow statement