Operating Data

Aehr Test Systems (AEHR)

$ 5.66
-0.06 (-1.05%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Projected
2023
Projected
2024
Projected
2025
Projected
2026
Projected
Revenue 16.4919.6810.0214.5018.9029.5521.0622.2916.6017.7118.8920.1521.4922.92
Revenue (%)
EBITDA -2.990.64-6.56-5.95-4.661.33-3.84-2.16-6.37-4.09-4.36-4.65-4.96-5.29
EBITDA (%)
EBIT -3.310.50-6.69-6.15-4.930.92-4.28-2.55-6.62-4.36-4.65-4.95-5.29-5.64
EBIT (%)
Depreciation 0.320.140.130.200.270.420.430.380.250.270.280.300.320.34
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)