Operating Data

ION Geophysical Corp (IO)

$ 2.56
-0.11 (-4.12%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 549.17509.56221.51172.81197.55180.05174.68122.67102.8786.2672.3360.6550.86
Revenue (%)
EBITDA -62.0666.9463.6617.2950.8440.0318.7415.8614.4312.1010.148.517.13
EBITDA (%)
EBIT -166.93-25.091.35-38.02-12.85-17.72-24.46-10.44-12.29-10.31-8.64-7.25-6.08
EBIT (%)
Depreciation 104.8792.0362.3155.3163.6957.7543.2026.3026.7222.4018.7915.7513.21
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)