Operating Data

Washington Prime Group Inc. (WPG)

$ 2.9
0.13 (+4.69%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 626.29661.13921.66843.48758.12723.31661.48524.42518.80513.25507.76502.32496.95
Revenue (%)
EBITDA 409.85422.80545.84517.63470.47433.43363.48252.03308.02304.73301.46298.24295.04
EBITDA (%)
EBIT 225.38223.86215.95232209.56174.4190.2825.02123.84122.51121.20119.90118.62
EBIT (%)
Depreciation 184.47198.93329.89285.63260.91259.02273.20227.01184.19182.22180.26178.34176.43
Depreciation (%)




EBIT (Operating profit)(Operating income)(Operating earning) = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT)
EBIT = (1*) (2*) -> operating process (leverage -> interest -> EBT -> tax -> net Income)
EBITDA = GROSS MARGIN (REVENUE - COGS) - OPERATING EXPENSES (R&D, RENT) + Depreciation + amortization
EBITA = (1*) (2*) (3*) (4*) company's CURRENT operating profitability (i.e., how much profit it makes with its present assets and its operations on the products it produces and sells, as well as providing a proxy for cash flow) -> performance of a company
(1*) discounting the effects of interest payments from different forms of financing (by ignoring interest payments),
(2*) political jurisdictions (by ignoring tax), collections of assets (by ignoring depreciation of assets), and different takeover histories (by ignoring amortization often stemming from goodwill)
(3*) collections of assets (by ignoring depreciation of assets)
(4*) different takeover histories (by ignoring amortization often stemming from goodwill)