AAPL 200.08 +0.73 (+0.37%)MSFT 134.09 +0.28 (+0.21%)FB 187.72 +0.09 (+0.05%)ZNGA 5.87 -0.01 (-0.26%)NVDA 159.35 -0.9 (-0.56%)WBA 52.51 +0.02 (+0.03%)GOOG 1077.28 +2.66 (+0.25%)PIH 5.38 +0.03 (+0.47%)
AAPL 200.08 +0.73 (+0.37%)MSFT 134.09 +0.28 (+0.21%)FB 187.72 +0.09 (+0.05%)ZNGA 5.87 -0.01 (-0.26%)NVDA 159.35 -0.9 (-0.56%)WBA 52.51 +0.02 (+0.03%)GOOG 1077.28 +2.66 (+0.25%)PIH 5.38 +0.03 (+0.47%)

Financial Statements NVR Quote NVR Inc.

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 20142015201620172018
Revenue 4,450 5,165 5,830 0 0
COGS 3,569 4,119 4,709 4,992 5,693
GrossProfit 880 1,046 1,121 1,322 1,482
Depreciation (included in COGS) 18 22 22 0 0
StockBasedCompe (included in COGS) 63 54 44 45 76
ResearchAndDeve 0 0 0 0 0
SalesGeneralAnd 408 424 443 461 513
OperatingIncome 476 626 682 870 984
InterestExpense 23 23 21 23 24
OtherIncome 0 0 0 0 0
IncomeBeforeTax 454 603 662 847 960
ProvisionForInc 0 0 0 0 0
NetIncome 282 383 425 538 797
Balance Sheet
Year 20142015201620172018
CashAndCashEqui 545 424 395 667 712
ShortTermInvest 0 0 0 0 0
Cash 545 424 395 0 0
AccountReceivab 10 11 19 0 0
Inventories 869 1,007 1,092 0 0
DeferredIncomeT 165 162 171 112 112
OtherCurrentAss 206 320 352 352 458
TotalCurrentAss 1,925 2,105 2,238 2,656 2,838
PPE 117 127 138 145 148
AccumulatedDepr -64 -77 -87 -95 -99
NetPPE 52 50 51 50 49
EquityAndOtherI 4 2 1 0 0
Goodwill 0 0 0 0 0
IntangibleAsset 5 4 3 0 0
OtherLTAssets 200 192 180 172 167
TotalNonCurrent 427 410 406 333 328
TotalAssets 2,351 2,515 2,644 2,989 3,166
ShortTermDebt 0 0 0 0 0
AccountsPayable 230 260 284 0 0
TaxesPayable 0 0 0 0 0
AccruedLiabilit 289 305 336 0 0
DeferredRevenue 107 111 122 150 138
OtherCurrentLia 2 1 1 0 0
TotalCurrentLia 521 566 621 637 621
Debt 599 599 596 0 0
DeferredTaxesLi 0 0 0 0 0
DeferredRevenue 0 0 0 0 0
OtherLTLiabilit 0 0 0 0 0
TotalNonCurrent 706 710 719 747 736
TotalLiabilitie 1,227 1,276 1,340 1,384 1,357
CommonStock 0 0 0 0 0
AdditionalPaidI 1,325 1,448 1,516 1,644 1,820
RetainedEarning 4,887 5,270 5,695 6,232 7,031
AccumulatedOthe 0 0 0 0 0
TotalStockholde 1,124 1,239 1,304 1,605 1,809
TotalLiabilitie 2,351 2,515 2,644 2,989 3,166
Cash Flow Statement
Year 20142015201620172018
NetIncome 282 383 425 538 797
Depreciation 18 22 22 0 0
DeferredIncomeT -4 2 -10 61 1
StockBasedCompe 63 54 44 45 76
AccountsReceiva -1 -2 -9 -1 -1
InventoryCS -128 -135 -85 -154 -7
AccountsPayable 0 0 0 0 0
OtherWorkingCap 6 60 70 39 -42
OtherNonCashIte 7 -132 -36 9 -101
NetCashProvided 185 203 384 569 723
InvestmentsInPP -32 -18 -22 -20 -20
AcquisitionsNet 0 0 0 0 0
PurchasesOfInve 0 0 0 0 0
SalesMaturities 0 0 0 0 0
PurchasesOfInta 0 0 0 0 0
OtherInvestingA 12 17 12 3 10
NetCashUsedForI -19 -1 -9 -16 -8
DebtIssued 0 0 0 0 0
DebtRepayment -3 0 0 0 0
CommonStockIssu 0 0 0 0 0
CommonStockRepu -568 -431 -455 -422 -846
DividendPaid 0 0 0 0 0
OtherFinancingA 75 86 38 141 174
NetCashProvided -486 -322 -404 -282 -672
NetChangeInCash -321 -120 -29 271 43
CashAtBeginning 866 545 425 397 690
CashAtEndOfPeri 545 425 397 668 732
Retained Earnings
Year 20142015201620172018
RetainedEarning ---4,8875,270
NetIncome --282383425
StockDividend ---5,169-766-850
DividendPaid -----
RetainedEarning --4,8875,2705,695
Property Plant and Equipment Schedule
Year 20142015201620172018
NetPPE ---5250
DeprAnnual 0--64-13-10
CapitalExpendit 00321822
NetPPE --525051
Intangible and Goodwill Schedule
Year 20142015201620172018
intAndGW 0--54
Amortization 0-46-9-12
NewPurchases 0--41811
intAndGW --543
NVR Inc. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes NVR Inc. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.