Loading...

Free Cash Flow

(ATRI)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 131.9911.652.062.048.17152.43729.033,486.8016,676.6879,761.24381,482.07
Revenue (%)
Operating Cash Flow 36.5831.2240.4337.4047.0443.235,702.5427,274.13130,446.69623,900.422,983,990.94
Operating Cash Flow (%)
Capital Expenditure 7.5012.679.3210.649.6817.511,479.717,077.1733,848.67161,891.40774,294.17
Capital Expenditure (%)
Free Cash Flow 44.0743.8949.7548.0456.7160.747,182.2634,351.29164,295.35785,791.823,758,285.11

FCF Unlevered from cash flow statement