Loading...

Major Indexes

Free Cash Flow

(MKTX)

$

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 238.73262.77303.11369.94397.51435.59491.78555.22626.84707.70799.00
Revenue (%)
Operating Cash Flow 90.89109.94120.1880.28168.03223.94192.58217.42245.47277.14312.89
Operating Cash Flow (%)
Capital Expenditure 15.334.624.796.4012.0835.8918.6921.1023.8226.8930.36
Capital Expenditure (%)
Free Cash Flow 106.21114.57124.9786.68180.11259.83211.27238.52269.29304.03343.25

FCF Unlevered from cash flow statement