Loading...

Free Cash Flow

(MKTX)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 238.73262.77303.11367.73393.44435.57491.72555.10626.65707.43798.62
Revenue (%)
Operating Cash Flow 90.89109.94124.5289.76168.04223.93196.29221.60250.16282.41318.81
Operating Cash Flow (%)
Capital Expenditure -23.28-14.79-15.40-18.50-25.57-47.61-35.16-39.69-44.81-50.58-57.10
Capital Expenditure (%)
Free Cash Flow 67.6195.15109.1271.27142.46176.32161.14181.91205.35231.82261.71

FCF Unlevered from cash flow statement