Loading...

Free Cash Flow

(SATS)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 3,282.453,445.591,848.901,810.451,885.402,091.281,972.501,860.461,754.791,655.121,561.10
Revenue (%)
Operating Cash Flow 450.35840.03776.54803.30726.82734.46651.52614.51579.61546.68515.63
Operating Cash Flow (%)
Capital Expenditure -391.92-680.16-809.27-698.29-578.82-477.65-550.92-519.63-490.11-462.27-436.02
Capital Expenditure (%)
Free Cash Flow 58.43159.88-32.73105.01148.00256.81100.6094.8889.4984.4179.62

FCF Unlevered from cash flow statement