Free Cash Flow

Texas Pacific Land Corporation (TPL)

$ 1530
38.01 (+2.55%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 44.1155.2079.4159.91132.33300.22490.50302.55439.68638.96928.561,349.411,961
Revenue (%)
Operating Cash Flow 30.0738.8549.5740.9693.83191.65342.79204.85297.70432.62628.70913.651,327.74
Operating Cash Flow (%)
Capital Expenditure -0.05-0.05-0.22-0.98-18.75-9.38-74.58-5.09-19.95-29-42.14-61.24-89
Capital Expenditure (%)
Free Cash Flow 30.0138.8049.3539.9875.08182.27268.21199.77277.74403.62586.56852.411,238.75

FCF Unlevered from cash flow statement