Loading...

Free Cash Flow

(TPL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 44.1155.2079.4159.91132.32300.20475.64753.611,194.011,891.792,997.36
Revenue (%)
Operating Cash Flow 30.0638.8549.5740.9693.83191.65320.34507.55804.171,274.122,018.72
Operating Cash Flow (%)
Capital Expenditure 0.050.060.220.9818.7547.8825.5440.4764.12101.59160.96
Capital Expenditure (%)
Free Cash Flow 30.1238.9149.7941.94112.58239.53345.89548.02868.291,375.712,179.68

FCF Unlevered from cash flow statement