Free Cash Flow

Texas Pacific Land Trust

Texas Pacific Land Trust (TPL)

$451
-6.02 (-1.32%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 44.1055.2079.4166.11154.63300.22490.50771.481,213.441,908.573,001.924,721.61
Revenue (%)
Operating Cash Flow 30.1038.8549.5740.9693.83195.45342.79505.51795.101,250.591,967.013,093.83
Operating Cash Flow (%)
Capital Expenditure -0.10-0.05-0.22-0.98-18.75-81.56-111.81-70.72-111.23-174.95-275.17-432.81
Capital Expenditure (%)
Free Cash Flow 30.0038.8049.3539.9875.08113.89230.98434.80683.871,075.641,691.842,661.03

FCF Unlevered from cash flow statement