Loading...

Free Cash Flow

(TPL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 44.1155.2079.4166.10154.62300.20468.50731.141,141.021,780.672,778.91
Revenue (%)
Operating Cash Flow 30.0638.8549.5640.9693.83191.65302.51472.10736.751,149.781,794.34
Operating Cash Flow (%)
Capital Expenditure -0.04-0.03-0.20-0.96-18.73-47.85-23.33-36.41-56.82-88.68-138.39
Capital Expenditure (%)
Free Cash Flow 30.0338.8249.3640.0075.10143.80279.18435.69679.931,061.101,655.95

FCF Unlevered from cash flow statement