Loading...

Free Cash Flow

(GOOG)


Year
A/P
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 66,001.0074,990.3490,273.37110,855.69136,818.10164,263.81197,215.13236,776.48284,273.85341,299.18
Revenue (%)
Operating Cash Flow 22,374.3426,021.6536,037.1337,092.3247,968.4358,165.8169,833.8883,842.55100,661.37120,854.04
Operating Cash Flow (%)
Capital Expenditure -15,846.84-10,153.69-11,193.90-13,468.97-26,624.80-26,791.43-32,165.79-38,618.24-46,365.06-55,665.90
Capital Expenditure (%)
Free Cash Flow 6,527.5015,867.9624,843.2323,623.3521,343.6231,374.3937,668.0945,224.3154,296.3065,188.14

FCF Unlevered from cash flow statement