Loading...

Major Indexes

Free Cash Flow

(GOOG)

$

Year
A/P
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 66,001.0074,990.3490,273.37110,855.69136,818.10164,263.81197,215.13236,776.48284,273.85341,299.18
Revenue (%)
Operating Cash Flow 22,374.3426,021.6536,037.1337,092.3247,968.4358,165.8169,833.8883,842.55100,661.37120,854.04
Operating Cash Flow (%)
Capital Expenditure -15,846.849,913.7210,209.9213,180.7425,133.4810,118.6512,148.4514,585.4317,511.2721,024.03
Capital Expenditure (%)
Free Cash Flow 6,527.5035,935.3746,247.0550,273.0673,101.9168,284.4781,982.3398,427.98118,172.64141,878.07

FCF Unlevered from cash flow statement