Free Cash Flow

Alphabet Inc. (GOOG)

$ 2836.53
17.76 0.63%

Free Cash Flow

Year
A/P
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 90,272110,855136,819161,857182,527217,797.29259,882.96310,100.99370,022.82441,523.53
Revenue (%)
Operating Cash Flow 36,03637,09147,97154,52065,12477,450.1092,416.04110,273.89131,582.47157,008.58
Operating Cash Flow (%)
Capital Expenditure -10,212-13,184-25,139-23,548-22,281-29,766.36-35,518.21-42,381.51-50,571.02-60,343.02
Capital Expenditure (%)
Free Cash Flow 25,82423,90722,83230,97242,84347,683.7556,897.8367,892.3981,011.4596,665.56

FCF Unlevered from cash flow statement