Free Cash Flow

Alphabet Inc. (GOOG)

$ 2356.74
2.49 (+0.11%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 59,82566,00174,98990,272110,855136,819161,857182,527214,238.47251,459.35295,146.84346,424.40406,610.71
Revenue (%)
Operating Cash Flow 18,65922,37626,57236,03637,09147,97154,52065,12474,536.1287,485.71102,685.10120,525.18141,464.71
Operating Cash Flow (%)
Capital Expenditure -7,358-10,959-9,915-10,212-13,184-25,139-23,548-22,281-29,581.10-34,720.39-40,752.56-47,832.74-56,143
Capital Expenditure (%)
Free Cash Flow 11,30111,41716,65725,82423,90722,83230,97242,84344,955.0252,765.3261,932.5472,692.4385,321.71

FCF Unlevered from cash flow statement