Free Cash Flow

Alphabet Inc. (GOOG)

$2036.86
5.5 (+0.27%)

Free Cash Flow

Year
A/P
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 74,989.0090,272.00110,855.00136,819.00161,857.00182,527.00218,183.15260,804.62311,752.08372,651.99445,448.53
Revenue (%)
Operating Cash Flow 26,572.0036,036.0037,091.0047,971.0054,520.0065,124.0077,541.4692,688.97110,795.51132,439.10158,310.72
Operating Cash Flow (%)
Capital Expenditure -9,915.00-10,212.00-13,184.00-25,139.00-23,548.00-22,281.00-29,657.25-35,450.71-42,375.91-50,653.93-60,549.03
Capital Expenditure (%)
Free Cash Flow 16,657.0025,824.0023,907.0022,832.0030,972.0042,843.0047,884.2157,238.2668,419.5981,785.1797,761.68

FCF Unlevered from cash flow statement