Loading...

Major Indexes

Free Cash Flow

(NHC)

$

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 735.84829.29864.86880.78919.88980.411,038.941,100.971,166.701,236.351,310.16
Revenue (%)
Operating Cash Flow 102.3575.7173.9590.9094.4798.43107.74114.17120.99128.21135.86
Operating Cash Flow (%)
Capital Expenditure 43.4153.3258.3862.6232.3829.8056.7360.1163.7067.5071.53
Capital Expenditure (%)
Free Cash Flow 145.77129.04132.32153.52126.85128.24164.46174.28184.69195.71207.40

FCF Unlevered from cash flow statement