Loading...

Free Cash Flow

(NVR)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 4,134.484,375.115,065.065,708.836,175.247,003.967,787.008,657.599,625.5110,701.6411,898.08
Revenue (%)
Operating Cash Flow 270.40184.63226.91392.77570.59722.81541.20601.70668.97743.76826.92
Operating Cash Flow (%)
Capital Expenditure -18.61-30.63-17.73-21.12-19.14-18.21-31.93-35.50-39.46-43.88-48.78
Capital Expenditure (%)
Free Cash Flow 251.79154.00209.19371.64551.45704.60509.27566.21629.51699.89778.13

FCF Unlevered from cash flow statement