Loading...

Free Cash Flow

(SEB)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 6,670.416,472.975,593.945,379.135,808.936,582.676,595.186,607.716,620.276,632.856,645.45
Revenue (%)
Operating Cash Flow 124.74374.14416.19427.10245.14238.29338.99339.64340.28340.93341.58
Operating Cash Flow (%)
Capital Expenditure 149.42121.04138.73158.15173.11161.93164.88165.19165.51165.82166.14
Capital Expenditure (%)
Free Cash Flow 274.15495.18554.92585.25418.24400.23503.87504.83505.79506.75507.71

FCF Unlevered from cash flow statement