Terminal Value

Apple Inc

Apple Inc (AAPL)

3.87 (+3.48%)
Growth in perpetuity method:
Long-term growth rate
WACC (%) 12.68
Free cash flow (t + 1) 85,554.69
Terminal Value 985,653.13
Present Value of Terminal Value 542,612.65

Now that we’ve estimated the free cash flow generated over the five-year forecast period, we need to estimate the value of Apple Inc’s cash flows after that period (if we don’t include this, we would have to assume that Apple Inc stopped operating at the end of the five-year forecast period). To do so, we’ll determine the company’s terminal value.